{"text_format":"3","workbook":"xls","n_sheets":26,"sheets":["Sheet1","一般公共预算收入决算表","一般公共预算支出决算表","本级一般公共预算支出决算表","一般公共预算基本支出经济分类决算数","对乡镇税收返还决算表","一般性转移支付决算表","一般公共预算专项转移支付分地区、分项目决算表","一般债务限额和余额情况表","政府性基金收入决算表","政府性基金支出决算表","政府性基金专项转移支付分地区、分项目决算表 ","专项债务限额和余额情况表","国有资本经营收入决算表","国有资本经营支出决算表","国有资本经营预算专项转移支付分地区、分项目决算表","社会保险基金收入决算表","社会保险基金支出决算表","城乡居民基本养老保险基金收支决算表","机关事业单位基本养老保险基金收支决算表","职工基本医疗保险(含生育保险)基金收支决算表","城乡居民基本医疗保险基金收支决算表","工伤保险基金收支决算表 ","失业保险基金收支表","地方政府债券转贷情况表","地方政府、还本付息决算表"],"not_rendered":{"external_links":2,"defined_names":12},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":25,"n_cols":2,"rows_kept":25,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["目     录"]
[1,"一般公共预算收入决算表"]
[2,"一般公共预算支出决算表"]
[3,"本级一般公共预算支出决算表"]
[4,"一般公共预算基本支出经济分类决算数"]
[5,"对乡镇税收返还决算表"]
[6,"一般性转移支付决算表"]
[7,"一般公共预算专项转移支付分地区、分项目决算表"]
[8,"一般债务限额和余额情况表"]
[9,"政府性基金收入决算表"]
[10,"政府性基金支出决算表"]
[11,"政府性基金专项转移支付分地区、分项目决算表 "]
[12,"专项债务限额和余额情况表"]
[13,"国有资本经营收入决算表"]
[14,"国有资本经营支出决算表"]
[15,"国有资本经营预算专项转移支付分地区、分项目决算表"]
[16,"社会保险基金收入决算表"]
[17,"社会保险基金支出决算表"]
[18,"城乡居民基本养老保险基金收支决算表"]
[19,"机关事业单位基本养老保险基金收支决算表"]
[20,"职工基本医疗保险(含生育保险)基金收支决算表"]
[21,"城乡居民基本医疗保险基金收支决算表"]
[22,"失业保险基金收支决算表 "]
[23,"地方政府债券转贷情况表"]
[24,"地方政府、还本付息决算表"]

{"sheet":"一般公共预算收入决算表","index":1,"n_rows":29,"n_cols":2,"rows_kept":29,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["一般公共预算收入决算表"]
["单位:万元"]
["预算科目","决算数"]
["本 年 收 入 合 计",{"v":213737,"d":"213,737"}]
["一、税收收入",{"v":164669,"d":"164,669"}]
["    增值税",{"v":64952,"d":"64,952"}]
["    企业所得税",{"v":17161,"d":"17,161"}]
["    个人所得税",{"v":3064,"d":"3,064"}]
["    资源税",672]
["    城市维护建设税",{"v":9419,"d":"9,419"}]
["    房产税",{"v":3642,"d":"3,642"}]
["    印花税",{"v":1601,"d":"1,601"}]
["    城镇土地使用税",{"v":8589,"d":"8,589"}]
["    土地增值税",{"v":15940,"d":"15,940"}]
["    车船税",{"v":4525,"d":"4,525"}]
["    耕地占用税",{"v":19510,"d":"19,510"}]
["    契税",{"v":15394,"d":"15,394"}]
["    烟叶税"]
["    环境保护税",174]
["    其他税收收入",26]
["二、非税收入",{"v":49068,"d":"49,068"}]
["    专项收入",{"v":6980,"d":"6,980"}]
["    行政事业性收费收入",{"v":15523,"d":"15,523"}]
["    罚没收入",{"v":13687,"d":"13,687"}]
["    国有资本经营收入",135]
["    国有资源(资产)有偿使用收入",{"v":4634,"d":"4,634"}]
["    捐赠收入"]
["    政府住房基金收入"]
["    其他收入（款）",{"v":8109,"d":"8,109"}]

{"sheet":"一般公共预算支出决算表","index":2,"n_rows":97,"n_cols":2,"rows_kept":97,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["一般公共预算支出决算表"]
[null,"单位：万元"]
["项     目","决算数"]
["一、一般公共预算支出 ",{"v":867736,"d":"867,736"}]
["二、转移性支出 ",51531]
["  （一）返还性支出"]
["      所得税基数返还支出"]
["      成品油税费改革税收返还支出"]
["      增值税税收返还支出"]
["      消费税税收返还支出"]
["      增值税“五五分享”税收返还支出"]
["      其他返还性支出"]
["  （二）一般性转移支付"]
["      体制补助支出"]
["      均衡性转移支付支出"]
["      县级基本财力保障机制奖补资金支出"]
["      结算补助支出"]
["      资源枯竭型城市转移支付补助支出"]
["      企业事业单位划转补助支出"]
["      产粮（油）大县奖励资金支出"]
["      重点生态功能区转移支付"]
["      固定数额补助支出"]
["      革命老区转移支付支出"]
["      民族地区转移支付支出"]
["      边境地区转移支付支出"]
["      欠发达地区转移支付支出"]
["      一般公共服务共同财政事权转移支付支出"]
["      外交共同财政事权转移支付支出"]
["      国防共同财政事权转移支付支出"]
["      公共安全共同财政事权转移支付支出"]
["      教育共同财政事权转移支付支出"]
["      科学技术共同财政事权转移支付支出"]
["       文化旅游体育与传媒共同财政事权转移支付支出"]
["      社会保障和就业共同财政事权转移支付支出"]
["      医疗卫生共同财政事权转移支付支出"]
["      节能环保共同财政事权转移支付支出"]
["      城乡社区共同财政事权转移支付支出"]
["      农林水共同财政事权转移支付支出"]
["      交通运输共同财政事权转移支付支出"]
["       资源勘探工业信息等共同财政事权转移支付支出"]
["      商业服务业等共同财政事权转移支付支出"]
["      金融共同财政事权转移支付支出"]
["       自然资源海洋气象等共同财政事权转移支付支出"]
["      住房保障共同财政事权转移支付支出"]
["      粮油物资储备共同财政事权转移支付支出"]
["       灾害防治及应急管理共同财政事权转移支付支出"]
["      其他共同财政事权转移支付支出"]
["      增值税留抵退税转移支付支出"]
["      其他退税减税降费转移支付支出"]
["      补充县区财力转移支付支出"]
["      其他一般性转移支付支出"]
["  （三）专项转移支付"]
["       一般公共服务"]
["       外交"]
["       国防"]
["       公共安全"]
["       教育"]
["       科学技术"]
["       文化旅游体育与传媒"]
["       社会保障和就业"]
["       卫生健康"]
["       节能环保"]
["       城乡社区"]
["       农林水"]
["       交通运输"]
["       资源勘探工业信息等"]
["       商业服务业等"]
["       金融"]
["       自然资源海洋气象等"]
["       住房保障"]
["       粮油物资储备"]
["       灾害防治及应急管理"]
["       其他支出"]
["  （四）上解支出        ",48194]
["      体制上解支出",38425]
["      专项上解支出",9769]
["  （五）调出资金       "]
["  （六）年终结余结转 ",3337]
["  （七）债务转贷支出"]
["       地方政府一般债券转贷支出"]
["       地方政府向外国政府借款转贷支出"]
["       地方政府向国际组织借款转贷支出"]
["       地方政府其他一般债务转贷支出"]
["  （八）安排预算稳定调节基金"]
["  （九）补充预算周转金"]
["  （十）区域间转移性支出"]
["     接受其他地区援助支出"]
["     生态保护补偿转移性支出"]
["     土地指标调剂转移性支出"]
["     其他转移性支出"]
["三、债务还本支出",31227]
["   地方政府一般债务还本支出",31227]
["     地方政府一般债券还本支出",31182]
["     地方政府向外国政府借款还本支出"]
["     地方政府向国际组织借款还本支出",45]
["     地方政府其他一般债务还本支出"]
["支  出  总  计",{"v":950494,"d":"950,494"}]

{"sheet":"本级一般公共预算支出决算表","index":3,"n_rows":1326,"n_cols":2,"rows_kept":1326,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["本级一般公共预算支出决算表"]
["单位:万元"]
["预算科目","决算数"]
["县本级一般公共预算支出",{"v":867736,"d":"867,736"}]
["一般公共服务支出",{"v":94335,"d":"94,335"}]
["  人大事务",{"v":1234,"d":"1,234"}]
["    行政运行",{"v":1049,"d":"1,049"}]
["    一般行政管理事务",22]
["    机关服务"]
["    人大会议",96]
["    人大立法"]
["    人大监督"]
["    人大代表履职能力提升"]
["    代表工作",33]
["    人大信访工作"]
["    事业运行"]
["    其他人大事务支出",34]
["  政协事务",987]
["    行政运行",587]
["    一般行政管理事务",230]
["    机关服务",0]
["    政协会议",79]
["    委员视察",0]
["    参政议政",48]
["    事业运行",0]
["    其他政协事务支出",43]
["  政府办公厅(室)及相关机构事务",{"v":31633,"d":"31,633"}]
["    行政运行",{"v":11217,"d":"11,217"}]
["    一般行政管理事务",{"v":17269,"d":"17,269"}]
["    机关服务",0]
["    专项服务",0]
["    专项业务及机关事务管理",0]
["    政务公开审批",0]
["    信访事务",245]
["    参事事务",0]
["    事业运行",707]
["    其他政府办公厅(室)及相关机构事务支出",{"v":2195,"d":"2,195"}]
["  发展与改革事务",{"v":1392,"d":"1,392"}]
["    行政运行",822]
["    一般行政管理事务",0]
["    机关服务",0]
["    战略规划与实施",0]
["    日常经济运行调节",0]
["    社会事业发展规划",0]
["    经济体制改革研究",0]
["    物价管理",205]
["    事业运行",220]
["    其他发展与改革事务支出",145]
["  统计信息事务",697]
["    行政运行",666]
["    一般行政管理事务",0]
["    机关服务",0]
["    信息事务",0]
["    专项统计业务",0]
["    统计管理",0]
["    专项普查活动",0]
["    统计抽样调查",17]
["    事业运行",0]
["    其他统计信息事务支出",14]
["  财政事务",{"v":29360,"d":"29,360"}]
["    行政运行",{"v":1166,"d":"1,166"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    预算改革业务",0]
["    财政国库业务",6]
["    财政监察",0]
["    信息化建设",0]
["    财政委托业务支出",0]
["    事业运行",{"v":6854,"d":"6,854"}]
["    其他财政事务支出",{"v":21334,"d":"21,334"}]
["  税收事务",{"v":2395,"d":"2,395"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    信息化建设",0]
["    税收业务",0]
["    事业运行",0]
["    其他税收事务支出",{"v":2395,"d":"2,395"}]
["  审计事务",843]
["    行政运行",670]
["    一般行政管理事务",0]
["    机关服务",0]
["    审计业务",44]
["    审计管理",0]
["    信息化建设",0]
["    事业运行",0]
["    其他审计事务支出",129]
["  海关事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    缉私办案",0]
["    口岸管理",0]
["    信息化建设",0]
["    海关关务",0]
["    关税征管",0]
["    海关监管",0]
["    检验检疫",0]
["    事业运行",0]
["    其他海关事务支出",0]
["  纪检监察事务",{"v":4481,"d":"4,481"}]
["    行政运行",{"v":2335,"d":"2,335"}]
["    一般行政管理事务",113]
["    机关服务",0]
["    大案要案查处",0]
["    派驻派出机构",0]
["    巡视工作",38]
["    事业运行",0]
["    其他纪检监察事务支出",{"v":1995,"d":"1,995"}]
["  商贸事务",{"v":2359,"d":"2,359"}]
["    行政运行",65]
["    一般行政管理事务",0]
["    机关服务",0]
["    对外贸易管理",0]
["    国际经济合作",0]
["    外资管理",0]
["    国内贸易管理",0]
["    招商引资",{"v":1090,"d":"1,090"}]
["    事业运行",0]
["    其他商贸事务支出",{"v":1204,"d":"1,204"}]
["  知识产权事务",10]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    专利审批",0]
["    知识产权战略和规划",0]
["    国际合作与交流",0]
["    知识产权宏观管理",0]
["    商标管理",0]
["    原产地地理标志管理",0]
["    事业运行",0]
["    其他知识产权事务支出",10]
["  民族事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    民族工作专项",0]
["    事业运行",0]
["    其他民族事务支出",0]
["  港澳台事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    港澳事务",0]
["    台湾事务",0]
["    事业运行",0]
["    其他港澳台事务支出",0]
["  档案事务",344]
["    行政运行",324]
["    一般行政管理事务",0]
["    机关服务",0]
["    档案馆",20]
["    其他档案事务支出",0]
["  民主党派及工商联事务",144]
["    行政运行",134]
["    一般行政管理事务",0]
["    机关服务",0]
["    参政议政",0]
["    事业运行",0]
["    其他民主党派及工商联事务支出",10]
["  群众团体事务",{"v":1037,"d":"1,037"}]
["    行政运行",616]
["    一般行政管理事务",355]
["    机关服务",0]
["    工会事务",0]
["    事业运行",66]
["    其他群众团体事务支出",0]
["  党委办公厅(室)及相关机构事务",{"v":2152,"d":"2,152"}]
["    行政运行",{"v":1010,"d":"1,010"}]
["    一般行政管理事务",52]
["    机关服务",0]
["    专项业务",27]
["    事业运行",0]
["    其他党委办公厅(室)及相关机构事务支出",{"v":1063,"d":"1,063"}]
["  组织事务",{"v":1736,"d":"1,736"}]
["    行政运行",515]
["    一般行政管理事务",113]
["    机关服务",0]
["    公务员事务",116]
["    事业运行",0]
["    其他组织事务支出",992]
["  宣传事务",{"v":1175,"d":"1,175"}]
["    行政运行",297]
["    一般行政管理事务",0]
["    机关服务",0]
["    宣传管理",0]
["    事业运行",0]
["    其他宣传事务支出",878]
["  统战事务",536]
["    行政运行",283]
["    一般行政管理事务",253]
["    机关服务",0]
["    宗教事务",0]
["    华侨事务",0]
["    事业运行",0]
["    其他统战事务支出",0]
["  对外联络事务",105]
["    行政运行",105]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他对外联络事务支出",0]
["  其他共产党事务支出(款)",17]
["    行政运行",0]
["    一般行政管理事务",10]
["    机关服务",0]
["    事业运行",0]
["    其他共产党事务支出(项)",7]
["  网信事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    信息安全事务",0]
["    事业运行",0]
["    其他网信事务支出",0]
["  县场监督管理事务",{"v":11285,"d":"11,285"}]
["    行政运行",{"v":8305,"d":"8,305"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    县场主体管理",20]
["    县场秩序执法",53]
["    信息化建设",0]
["    质量基础",0]
["    药品事务",150]
["    医疗器械事务",0]
["    化妆品事务",0]
["    质量安全监管",38]
["    食品安全监管",226]
["    事业运行",{"v":1569,"d":"1,569"}]
["    其他县场监督管理事务",924]
["  其他一般公共服务支出(款)",433]
["    国家赔偿费用支出",0]
["    其他一般公共服务支出(项)",433]
["外交支出",0]
["  外交管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    专项业务",0]
["    事业运行",0]
["    其他外交管理事务支出",0]
["  驻外机构",0]
["    驻外使领馆(团、处)",0]
["    其他驻外机构支出",0]
["  对外援助",0]
["    援外优惠贷款贴息",0]
["    对外援助",0]
["  国际组织",0]
["    国际组织会费",0]
["    国际组织捐赠",0]
["    维和摊款",0]
["    国际组织股金及基金",0]
["    其他国际组织支出",0]
["  对外合作与交流",0]
["    在华国际会议",0]
["    国际交流活动",0]
["    对外合作活动",0]
["    其他对外合作与交流支出",0]
["  对外宣传(款)",0]
["    对外宣传(项)",0]
["  边界勘界联检",0]
["    边界勘界",0]
["    边界联检",0]
["    边界界桩维护",0]
["    其他支出",0]
["  国际发展合作",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",0]
["    其他国际发展合作支出",0]
["  其他外交支出(款)",0]
["    其他外交支出(项)",0]
["国防支出",541]
["  现役部队(款)",0]
["    现役部队(项)",0]
["  国防科研事业(款)",0]
["    国防科研事业(项)",0]
["  专项工程(款)",0]
["    专项工程(项)",0]
["  国防动员",541]
["    兵役征集",7]
["    经济动员",0]
["    人民防空",0]
["    交通战备",0]
["    国防教育",0]
["    预备役部队",373]
["    民兵",161]
["    边海防",0]
["    其他国防动员支出",0]
["  其他国防支出(款)",0]
["    其他国防支出(项)",0]
["公共安全支出",{"v":35380,"d":"35,380"}]
["  武装警察部队(款)",64]
["    武装警察部队(项)",0]
["    其他武装警察部队支出",64]
["  公安",{"v":32958,"d":"32,958"}]
["    行政运行",{"v":19519,"d":"19,519"}]
["    一般行政管理事务",{"v":9721,"d":"9,721"}]
["    机关服务",0]
["    信息化建设",400]
["    执法办案",{"v":1190,"d":"1,190"}]
["    特别业务",0]
["    特勤业务",0]
["    移民事务",0]
["    事业运行",0]
["    其他公安支出",{"v":2128,"d":"2,128"}]
["  国家安全",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    安全业务",0]
["    事业运行",0]
["    其他国家安全支出",0]
["  检察",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    “两房”建设",0]
["    检察监督",0]
["    事业运行",0]
["    其他检察支出",0]
["  法院",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    案件审判",0]
["    案件执行",0]
["    “两庭”建设",0]
["    事业运行",0]
["    其他法院支出",0]
["  司法",{"v":2315,"d":"2,315"}]
["    行政运行",{"v":1310,"d":"1,310"}]
["    一般行政管理事务",441]
["    机关服务",0]
["    基层司法业务",0]
["    普法宣传",25]
["    律师管理",0]
["    公共法律服务",194]
["    国家统一法律职业资格考试",0]
["    社区矫正",163]
["    法制建设",0]
["    信息化建设",0]
["    事业运行",0]
["    其他司法支出",182]
["  监狱",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    犯人生活",0]
["    犯人改造",0]
["    狱政设施建设",0]
["    信息化建设",0]
["    事业运行",0]
["    其他监狱支出",0]
["  强制隔离戒毒",31]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    强制隔离戒毒人员生活",0]
["    强制隔离戒毒人员教育",0]
["    所政设施建设",0]
["    信息化建设",0]
["    事业运行",0]
["    其他强制隔离戒毒支出",31]
["  国家保密",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    保密技术",0]
["    保密管理",0]
["    事业运行",0]
["    其他国家保密支出",0]
["  缉私警察",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    信息化建设",0]
["    缉私业务",0]
["    其他缉私警察支出",0]
["  其他公共安全支出(款)",12]
["    国家司法救助支出",0]
["    其他公共安全支出(项)",12]
["教育支出",{"v":141082,"d":"141,082"}]
["  教育管理事务",{"v":2269,"d":"2,269"}]
["    行政运行",394]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他教育管理事务支出",{"v":1875,"d":"1,875"}]
["  普通教育",{"v":122809,"d":"122,809"}]
["    学前教育",{"v":7099,"d":"7,099"}]
["    小学教育",{"v":53384,"d":"53,384"}]
["    初中教育",{"v":41453,"d":"41,453"}]
["    高中教育",{"v":20873,"d":"20,873"}]
["    高等教育",0]
["    其他普通教育支出",0]
["  职业教育",{"v":9383,"d":"9,383"}]
["    初等职业教育",0]
["    中等职业教育",{"v":2917,"d":"2,917"}]
["    技校教育",{"v":3400,"d":"3,400"}]
["    高等职业教育",{"v":3066,"d":"3,066"}]
["    其他职业教育支出",0]
["  成人教育",0]
["    成人初等教育",0]
["    成人中等教育",0]
["    成人高等教育",0]
["    成人广播电视教育",0]
["    其他成人教育支出",0]
["  广播电视教育",0]
["    广播电视学校",0]
["    教育电视台",0]
["    其他广播电视教育支出",0]
["  留学教育",0]
["    出国留学教育",0]
["    来华留学教育",0]
["    其他留学教育支出",0]
["  特殊教育",663]
["    特殊学校教育",663]
["    工读学校教育",0]
["    其他特殊教育支出",0]
["  进修及培训",{"v":1213,"d":"1,213"}]
["    教师进修",594]
["    干部教育",619]
["    培训支出",0]
["    退役士兵能力提升",0]
["    其他进修及培训",0]
["  教育费附加安排的支出",{"v":4510,"d":"4,510"}]
["    农村中小学校舍建设",0]
["    农村中小学教学设施",0]
["    城县中小学校舍建设",0]
["    城县中小学教学设施",0]
["    中等职业学校教学设施",0]
["    其他教育费附加安排的支出",{"v":4510,"d":"4,510"}]
["  其他教育支出(款)",235]
["    其他教育支出(项)",235]
["科学技术支出",{"v":19289,"d":"19,289"}]
["  科学技术管理事务",398]
["    行政运行",371]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他科学技术管理事务支出",27]
["  基础研究",0]
["    机构运行",0]
["    自然科学基金",0]
["    实验室及相关设施",0]
["    重大科学工程",0]
["    专项基础科研",0]
["    专项技术基础",0]
["    科技人才队伍建设",0]
["    其他基础研究支出",0]
["  应用研究",0]
["    机构运行",0]
["    社会公益研究",0]
["    高技术研究",0]
["    专项科研试制",0]
["    其他应用研究支出",0]
["  技术研究与开发",{"v":18168,"d":"18,168"}]
["    机构运行",0]
["    科技成果转化与扩散",0]
["    共性技术研究与开发",0]
["    其他技术研究与开发支出",{"v":18168,"d":"18,168"}]
["  科技条件与服务",0]
["    机构运行",0]
["    技术创新服务体系",0]
["    科技条件专项",0]
["    其他科技条件与服务支出",0]
["  社会科学",0]
["    社会科学研究机构",0]
["    社会科学研究",0]
["    社科基金支出",0]
["    其他社会科学支出",0]
["  科学技术普及",573]
["    机构运行",110]
["    科普活动",0]
["    青少年科技活动",0]
["    学术交流活动",0]
["    科技馆站",236]
["    其他科学技术普及支出",227]
["  科技交流与合作",0]
["    国际交流与合作",0]
["    重大科技合作项目",0]
["    其他科技交流与合作支出",0]
["  科技重大项目",150]
["    科技重大专项",150]
["    重点研发计划",0]
["    其他科技重大项目",0]
["  其他科学技术支出(款)",0]
["    科技奖励",0]
["    核应急",0]
["    转制科研机构",0]
["    其他科学技术支出(项)",0]
["文化旅游体育与传媒支出",{"v":18563,"d":"18,563"}]
["  文化和旅游",{"v":3563,"d":"3,563"}]
["    行政运行",{"v":1491,"d":"1,491"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    图书馆",298]
["    文化展示及纪念机构",0]
["    艺术表演场所",17]
["    艺术表演团体",505]
["    文化活动",44]
["    群众文化",808]
["    文化和旅游交流与合作",0]
["    文化创作与保护",45]
["    文化和旅游县场管理",321]
["    旅游宣传",34]
["    文化和旅游管理事务",0]
["    其他文化和旅游支出",0]
["  文物",562]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    文物保护",0]
["    博物馆",562]
["    历史名城与古迹",0]
["    其他文物支出",0]
["  体育",{"v":13144,"d":"13,144"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    运动项目管理",0]
["    体育竞赛",66]
["    体育训练",0]
["    体育场馆",83]
["    群众体育",0]
["    体育交流与合作",0]
["    其他体育支出",{"v":12995,"d":"12,995"}]
["  新闻出版电影",401]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    新闻通讯",401]
["    出版发行",0]
["    版权管理",0]
["    电影",0]
["    其他新闻出版电影支出",0]
["  广播电视",893]
["    行政运行",578]
["    一般行政管理事务",0]
["    机关服务",0]
["    监测监管",56]
["    传输发射",0]
["    广播电视事务",247]
["    其他广播电视支出",12]
["  其他文化旅游体育与传媒支出(款)",0]
["    宣传文化发展专项支出",0]
["    文化产业发展专项支出",0]
["    其他文化旅游体育与传媒支出(项)",0]
["社会保障和就业支出",{"v":144072,"d":"144,072"}]
["  人力资源和社会保障管理事务",{"v":3712,"d":"3,712"}]
["    行政运行",501]
["    一般行政管理事务",0]
["    机关服务",0]
["    综合业务管理",10]
["    劳动保障监察",142]
["    就业管理事务",365]
["    社会保险业务管理事务",0]
["    信息化建设",15]
["    社会保险经办机构",{"v":1115,"d":"1,115"}]
["    劳动关系和维权",0]
["    公共就业服务和职业技能鉴定机构",0]
["    劳动人事争议调解仲裁",33]
["    政府特殊津贴",0]
["    资助留学回国人员",0]
["    博士后日常经费",0]
["    引进人才费用",0]
["    事业运行",173]
["    其他人力资源和社会保障管理事务支出",{"v":1358,"d":"1,358"}]
["  民政管理事务",{"v":5907,"d":"5,907"}]
["    行政运行",435]
["    一般行政管理事务",0]
["    机关服务",0]
["    社会组织管理",41]
["    行政区划和地名管理",0]
["    基层政权建设和社区治理",450]
["    其他民政管理事务支出",{"v":4981,"d":"4,981"}]
["  补充全国社会保障基金"]
["    用一般公共预算补充基金"]
["  行政事业单位养老支出",{"v":43991,"d":"43,991"}]
["    行政单位离退休",0]
["    事业单位离退休",0]
["    离退休人员管理机构",0]
["    机关事业单位基本养老保险缴费支出",0]
["    机关事业单位职业年金缴费支出",0]
["    对机关事业单位基本养老保险基金的补助",{"v":43991,"d":"43,991"}]
["    对机关事业单位职业年金的补助",0]
["    其他行政事业单位养老支出",0]
["  企业改革补助",0]
["    企业关闭破产补助",0]
["    厂办大集体改革补助",0]
["    其他企业改革发展补助",0]
["  就业补助",{"v":4863,"d":"4,863"}]
["    就业创业服务补贴",0]
["    职业培训补贴",0]
["    社会保险补贴",0]
["    公益性岗位补贴",0]
["    职业技能鉴定补贴",0]
["    就业见习补贴",0]
["    高技能人才培养补助",0]
["    促进创业补贴",0]
["    其他就业补助支出",{"v":4863,"d":"4,863"}]
["  抚恤",{"v":8705,"d":"8,705"}]
["    死亡抚恤",97]
["    伤残抚恤",0]
["    在乡复员、退伍军人生活补助",0]
["    优抚事业单位支出",0]
["    义务兵优待",{"v":1909,"d":"1,909"}]
["    农村籍退役士兵老年生活补助",0]
["    其他优抚支出",{"v":6699,"d":"6,699"}]
["  退役安置",{"v":3045,"d":"3,045"}]
["    退役士兵安置",296]
["    军队移交政府的离退休人员安置",8]
["    军队移交政府离退休干部管理机构",319]
["    退役士兵管理教育",103]
["    军队转业干部安置",553]
["    其他退役安置支出",{"v":1766,"d":"1,766"}]
["  社会福利",{"v":5688,"d":"5,688"}]
["    儿童福利",25]
["    老年福利",{"v":2275,"d":"2,275"}]
["    康复辅具",0]
["    殡葬",{"v":2706,"d":"2,706"}]
["    社会福利事业单位",372]
["    养老服务",220]
["    其他社会福利支出",90]
["  残疾人事业",{"v":2280,"d":"2,280"}]
["    行政运行",464]
["    一般行政管理事务",0]
["    机关服务",0]
["    残疾人康复",470]
["    残疾人就业和扶贫",0]
["    残疾人体育",0]
["    残疾人生活和护理补贴",{"v":1153,"d":"1,153"}]
["    其他残疾人事业支出",193]
["  红十字事业",6]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他红十字事业支出",6]
["  最低生活保障",{"v":4147,"d":"4,147"}]
["    城县最低生活保障金支出",0]
["    农村最低生活保障金支出",{"v":4147,"d":"4,147"}]
["  临时救助",6]
["    临时救助支出",0]
["    流浪乞讨人员救助支出",6]
["  特困人员救助供养",0]
["    城县特困人员救助供养支出",0]
["    农村特困人员救助供养支出",0]
["  补充道路交通事故社会救助基金",150]
["    交强险增值税补助基金支出",0]
["    交强险罚款收入补助基金支出",150]
["  其他生活救助",45]
["    其他城县生活救助",45]
["    其他农村生活救助",0]
["  财政对基本养老保险基金的补助",{"v":41977,"d":"41,977"}]
["    财政对企业职工基本养老保险基金的补助",0]
["    财政对城乡居民基本养老保险基金的补助",{"v":41977,"d":"41,977"}]
["    财政对其他基本养老保险基金的补助",0]
["  财政对其他社会保险基金的补助",254]
["    财政对失业保险基金的补助",254]
["    财政对工伤保险基金的补助",0]
["    其他财政对社会保险基金的补助",0]
["  退役军人管理事务",{"v":1263,"d":"1,263"}]
["    行政运行",193]
["    一般行政管理事务",0]
["    机关服务",0]
["    拥军优属",0]
["    部队供应",0]
["    事业运行",401]
["    其他退役军人事务管理支出",669]
["  财政代缴社会保险费支出",0]
["    财政代缴城乡居民基本养老保险费支出",0]
["    财政代缴其他社会保险费支出",0]
["  其他社会保障和就业支出(款)",{"v":18033,"d":"18,033"}]
["    其他社会保障和就业支出(项)",{"v":18033,"d":"18,033"}]
["卫生健康支出",{"v":107189,"d":"107,189"}]
["  卫生健康管理事务",784]
["    行政运行",536]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他卫生健康管理事务支出",248]
["  公立医院",{"v":1911,"d":"1,911"}]
["    综合医院",{"v":1307,"d":"1,307"}]
["    中医(民族)医院",604]
["    传染病医院",0]
["    职业病防治医院",0]
["    精神病医院",0]
["    妇幼保健医院",0]
["    儿童医院",0]
["    其他专科医院",0]
["    福利医院",0]
["    行业医院",0]
["    处理医疗欠费",0]
["    康复医院",0]
["    其他公立医院支出",0]
["  基层医疗卫生机构",{"v":6154,"d":"6,154"}]
["    城县社区卫生机构",686]
["    乡镇卫生院",{"v":3800,"d":"3,800"}]
["    其他基层医疗卫生机构支出",{"v":1668,"d":"1,668"}]
["  公共卫生",{"v":15399,"d":"15,399"}]
["    疾病预防控制机构",655]
["    卫生监督机构",659]
["    妇幼保健机构",0]
["    精神卫生机构",0]
["    应急救治机构",0]
["    采供血机构",102]
["    其他专业公共卫生机构",0]
["    基本公共卫生服务",{"v":10223,"d":"10,223"}]
["    重大公共卫生服务",{"v":2149,"d":"2,149"}]
["    突发公共卫生事件应急处理",{"v":1329,"d":"1,329"}]
["    其他公共卫生支出",282]
["  中医药",104]
["    中医(民族医)药专项",0]
["    其他中医药支出",104]
["  计划生育事务",{"v":4391,"d":"4,391"}]
["    计划生育机构",0]
["    计划生育服务",{"v":4391,"d":"4,391"}]
["    其他计划生育事务支出",0]
["  行政事业单位医疗",186]
["    行政单位医疗",0]
["    事业单位医疗",0]
["    公务员医疗补助",0]
["    其他行政事业单位医疗支出",186]
["  财政对基本医疗保险基金的补助",{"v":71606,"d":"71,606"}]
["    财政对职工基本医疗保险基金的补助",115]
["    财政对城乡居民基本医疗保险基金的补助",{"v":71491,"d":"71,491"}]
["    财政对其他基本医疗保险基金的补助",0]
["  医疗救助",{"v":4410,"d":"4,410"}]
["    城乡医疗救助",{"v":4265,"d":"4,265"}]
["    疾病应急救助",145]
["    其他医疗救助支出",0]
["  优抚对象医疗",315]
["    优抚对象医疗补助",315]
["    其他优抚对象医疗支出",0]
["  医疗保障管理事务",{"v":1919,"d":"1,919"}]
["    行政运行",689]
["    一般行政管理事务",0]
["    机关服务",0]
["    信息化建设",0]
["    医疗保障政策管理",0]
["    医疗保障经办事务",0]
["    事业运行",{"v":1230,"d":"1,230"}]
["    其他医疗保障管理事务支出",0]
["  老龄卫生健康事务(款)",0]
["    老龄卫生健康事务(项)",0]
["  其他卫生健康支出(款)",10]
["    其他卫生健康支出(项)",10]
["节能环保支出",{"v":18947,"d":"18,947"}]
["  环境保护管理事务",583]
["    行政运行",482]
["    一般行政管理事务",0]
["    机关服务",0]
["    生态环境保护宣传",0]
["    环境保护法规、规划及标准",0]
["    生态环境国际合作及履约",0]
["    生态环境保护行政许可",0]
["    应对气候变化管理事务",0]
["    其他环境保护管理事务支出",101]
["  环境监测与监察",{"v":1319,"d":"1,319"}]
["    建设项目环评审查与监督",30]
["    核与辐射安全监督",0]
["    其他环境监测与监察支出",{"v":1289,"d":"1,289"}]
["  污染防治",{"v":11787,"d":"11,787"}]
["    大气",{"v":1187,"d":"1,187"}]
["    水体",{"v":6820,"d":"6,820"}]
["    噪声",0]
["    固体废弃物与化学品",0]
["    放射源和放射性废物监管",0]
["    辐射",0]
["    土壤",200]
["    其他污染防治支出",{"v":3580,"d":"3,580"}]
["  自然生态保护",{"v":2000,"d":"2,000"}]
["    生态保护",0]
["    农村环境保护",{"v":2000,"d":"2,000"}]
["    生物及物种资源保护",0]
["    其他自然生态保护支出",0]
["  天然林保护",640]
["    森林管护",0]
["    社会保险补助",0]
["    政策性社会性支出补助",0]
["    天然林保护工程建设",640]
["    停伐补助",0]
["    其他天然林保护支出",0]
["  退耕还林还草",0]
["    退耕现金",0]
["    退耕还林粮食折现补贴",0]
["    退耕还林粮食费用补贴",0]
["    退耕还林工程建设",0]
["    其他退耕还林还草支出",0]
["  风沙荒漠治理",0]
["    京津风沙源治理工程建设",0]
["    其他风沙荒漠治理支出",0]
["  退牧还草",0]
["    退牧还草工程建设",0]
["    其他退牧还草支出",0]
["  已垦草原退耕还草(款)",0]
["    已垦草原退耕还草(项)",0]
["  能源节约利用(款)",91]
["    能源节约利用(项)",91]
["  污染减排",{"v":1180,"d":"1,180"}]
["    生态环境监测与信息",10]
["    生态环境执法监察",0]
["    减排专项支出",{"v":1170,"d":"1,170"}]
["    清洁生产专项支出",0]
["    其他污染减排支出",0]
["  可再生能源(款)",18]
["    可再生能源(项)",18]
["  循环经济(款)",300]
["    循环经济(项)",300]
["  能源管理事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    能源预测预警",0]
["    能源战略规划与实施",0]
["    能源科技装备",0]
["    能源行业管理",0]
["    能源管理",0]
["    石油储备发展管理",0]
["    能源调查",0]
["    信息化建设",0]
["    农村电网建设",0]
["    事业运行",0]
["    其他能源管理事务支出",0]
["  其他节能环保支出(款)",{"v":1029,"d":"1,029"}]
["    其他节能环保支出(项)",{"v":1029,"d":"1,029"}]
["城乡社区支出",{"v":38642,"d":"38,642"}]
["  城乡社区管理事务",{"v":7022,"d":"7,022"}]
["    行政运行",{"v":1963,"d":"1,963"}]
["    一般行政管理事务",140]
["    机关服务",0]
["    城管执法",{"v":2947,"d":"2,947"}]
["    工程建设标准规范编制与监管",0]
["    工程建设管理",306]
["    县政公用行业县场监管",0]
["    住宅建设与房地产县场监管",478]
["    执业资格注册、资质审查",0]
["    其他城乡社区管理事务支出",{"v":1188,"d":"1,188"}]
["  城乡社区规划与管理(款)",139]
["    城乡社区规划与管理(项)",139]
["  城乡社区公共设施",{"v":15964,"d":"15,964"}]
["    小城镇基础设施建设",{"v":1078,"d":"1,078"}]
["    其他城乡社区公共设施支出",{"v":14886,"d":"14,886"}]
["  城乡社区环境卫生(款)",{"v":12223,"d":"12,223"}]
["    城乡社区环境卫生(项)",{"v":12223,"d":"12,223"}]
["  建设县场管理与监督(款)",577]
["    建设县场管理与监督(项)",577]
["  其他城乡社区支出(款)",{"v":2717,"d":"2,717"}]
["    其他城乡社区支出(项)",{"v":2717,"d":"2,717"}]
["农林水支出",{"v":163503,"d":"163,503"}]
["  农业农村",{"v":66327,"d":"66,327"}]
["    行政运行",848]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业运行",{"v":2730,"d":"2,730"}]
["    农垦运行",0]
["    科技转化与推广服务",344]
["    病虫害控制",932]
["    农产品质量安全",250]
["    执法监管",30]
["    统计监测与信息服务",0]
["    行业业务管理",50]
["    对外交流与合作",0]
["    防灾救灾",227]
["    稳定农民收入补贴",0]
["    农业结构调整补贴",0]
["    农业生产发展",{"v":35622,"d":"35,622"}]
["    农村合作经济",280]
["    农产品加工与促销",530]
["    农村社会事业",23]
["    农业资源保护修复与利用",{"v":1815,"d":"1,815"}]
["    农村道路建设",16]
["    成品油价格改革对渔业的补贴",0]
["    对高校毕业生到基层任职补助",0]
["    农田建设",{"v":19050,"d":"19,050"}]
["    其他农业农村支出",{"v":3580,"d":"3,580"}]
["  林业和草原",{"v":1492,"d":"1,492"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    事业机构",105]
["    森林资源培育",611]
["    技术推广与转化",0]
["    森林资源管理",0]
["    森林生态效益补偿",72]
["    自然保护区等管理",0]
["    动植物保护",282]
["    湿地保护",0]
["    执法与监督",0]
["    防沙治沙",0]
["    对外合作与交流",0]
["    产业化管理",0]
["    信息管理",0]
["    林区公共支出",0]
["    贷款贴息",0]
["    成品油价格改革对林业的补贴",0]
["    林业草原防灾减灾",20]
["    国家公园",0]
["    草原管理",0]
["    行业业务管理",0]
["    其他林业和草原支出",402]
["  水利",{"v":24951,"d":"24,951"}]
["    行政运行",{"v":1359,"d":"1,359"}]
["    一般行政管理事务",177]
["    机关服务",0]
["    水利行业业务管理",35]
["    水利工程建设",{"v":8517,"d":"8,517"}]
["    水利工程运行与维护",{"v":3994,"d":"3,994"}]
["    长江黄河等流域管理",0]
["    水利前期工作",0]
["    水利执法监督",200]
["    水土保持",361]
["    水资源节约管理与保护",15]
["    水质监测",50]
["    水文测报",5]
["    防汛",888]
["    抗旱",50]
["    农村水利",{"v":2181,"d":"2,181"}]
["    水利技术推广",0]
["    国际河流治理与管理",0]
["    江河湖库水系综合整治",461]
["    大中型水库移民后期扶持专项支出",{"v":1289,"d":"1,289"}]
["    水利安全监督",0]
["    信息管理",0]
["    水利建设征地及移民支出",0]
["    农村人畜饮水",230]
["    南水北调工程建设",0]
["    南水北调工程管理",0]
["    其他水利支出",{"v":5139,"d":"5,139"}]
["  扶贫",{"v":28121,"d":"28,121"}]
["    行政运行",234]
["    一般行政管理事务",0]
["    机关服务",0]
["    农村基础设施建设",{"v":9042,"d":"9,042"}]
["    生产发展",{"v":1063,"d":"1,063"}]
["    社会发展",193]
["    扶贫贷款奖补和贴息",{"v":2076,"d":"2,076"}]
["    “三西”农业建设专项补助",0]
["    扶贫事业机构",117]
["    其他扶贫支出",{"v":15396,"d":"15,396"}]
["  农村综合改革",{"v":18382,"d":"18,382"}]
["    对村级公益事业建设的补助",{"v":2796,"d":"2,796"}]
["    国有农场办社会职能改革补助",0]
["    对村民委员会和村党支部的补助",{"v":9460,"d":"9,460"}]
["    对村集体经济组织的补助",{"v":1367,"d":"1,367"}]
["    农村综合改革示范试点补助",{"v":4637,"d":"4,637"}]
["    其他农村综合改革支出",122]
["  普惠金融发展支出",{"v":7067,"d":"7,067"}]
["    支持农村金融机构",0]
["    涉农贷款增量奖励",0]
["    农业保险保费补贴",{"v":5785,"d":"5,785"}]
["    创业担保贷款贴息",{"v":1282,"d":"1,282"}]
["    补充创业担保贷款基金",0]
["    其他普惠金融发展支出",0]
["  目标价格补贴",{"v":8403,"d":"8,403"}]
["    棉花目标价格补贴",{"v":5061,"d":"5,061"}]
["    其他目标价格补贴",{"v":3342,"d":"3,342"}]
["  其他农林水支出(款)",{"v":8760,"d":"8,760"}]
["    化解其他公益性乡村债务支出",0]
["    其他农林水支出(项)",{"v":8760,"d":"8,760"}]
["交通运输支出",{"v":28086,"d":"28,086"}]
["  公路水路运输",{"v":27496,"d":"27,496"}]
["    行政运行",{"v":1325,"d":"1,325"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    公路建设",{"v":15540,"d":"15,540"}]
["    公路养护",{"v":5330,"d":"5,330"}]
["    交通运输信息化建设",0]
["    公路和运输安全",0]
["    公路还贷专项",0]
["    公路运输管理",{"v":1745,"d":"1,745"}]
["    公路和运输技术标准化建设",0]
["    港口设施",0]
["    航道维护",0]
["    船舶检验",0]
["    救助打捞",0]
["    内河运输",0]
["    远洋运输",0]
["    海事管理",0]
["    航标事业发展支出",0]
["    水路运输管理支出",996]
["    口岸建设",0]
["    取消政府还贷二级公路收费专项支出",497]
["    其他公路水路运输支出",{"v":2063,"d":"2,063"}]
["  铁路运输",50]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    铁路路网建设",0]
["    铁路还贷专项",0]
["    铁路安全",0]
["    铁路专项运输",0]
["    行业监管",0]
["    其他铁路运输支出",50]
["  民用航空运输",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    机场建设",0]
["    空管系统建设",0]
["    民航还贷专项支出",0]
["    民用航空安全",0]
["    民航专项运输",0]
["    其他民用航空运输支出",0]
["  成品油价格改革对交通运输的补贴",0]
["    对城县公交的补贴",0]
["    对农村道路客运的补贴",0]
["    对出租车的补贴",0]
["    成品油价格改革补贴其他支出",0]
["  邮政业支出",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    行业监管",0]
["    邮政普遍服务与特殊服务",0]
["    其他邮政业支出",0]
["  车辆购置税支出",0]
["    车辆购置税用于公路等基础设施建设支出",0]
["    车辆购置税用于农村公路建设支出",0]
["    车辆购置税用于老旧汽车报废更新补贴",0]
["    车辆购置税其他支出",0]
["  其他交通运输支出(款)",540]
["    公共交通运营补助",0]
["    其他交通运输支出(项)",540]
["资源勘探工业信息等支出",{"v":4590,"d":"4,590"}]
["  资源勘探开发",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    煤炭勘探开采和洗选",0]
["    石油和天然气勘探开采",0]
["    黑色金属矿勘探和采选",0]
["    有色金属矿勘探和采选",0]
["    非金属矿勘探和采选",0]
["    其他资源勘探业支出",0]
["  制造业",{"v":1419,"d":"1,419"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    纺织业",0]
["    医药制造业",0]
["    非金属矿物制品业",0]
["    通信设备、计算机及其他电子设备制造业",0]
["    交通运输设备制造业",0]
["    电气机械及器材制造业",0]
["    工艺品及其他制造业",0]
["    石油加工、炼焦及核燃料加工业",0]
["    化学原料及化学制品制造业",0]
["    黑色金属冶炼及压延加工业",0]
["    有色金属冶炼及压延加工业",0]
["    其他制造业支出",{"v":1419,"d":"1,419"}]
["  建筑业",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    其他建筑业支出",0]
["  工业和信息产业监管",{"v":1439,"d":"1,439"}]
["    行政运行",413]
["    一般行政管理事务",0]
["    机关服务",0]
["    战备应急",0]
["    专用通信",0]
["    无线电及信息通信监管",0]
["    工程建设及运行维护",0]
["    产业发展",0]
["    事业运行",17]
["    其他工业和信息产业监管支出",{"v":1009,"d":"1,009"}]
["  国有资产监管",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    国有企业监事会专项",0]
["    中央企业专项管理",0]
["    其他国有资产监管支出",0]
["  支持中小企业发展和管理支出",{"v":1732,"d":"1,732"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    科技型中小企业技术创新基金",0]
["    中小企业发展专项",255]
["    减免房租补贴",0]
["    其他支持中小企业发展和管理支出",{"v":1477,"d":"1,477"}]
["  其他资源勘探工业信息等支出(款)",0]
["    黄金事务",0]
["    技术改造支出",0]
["    中药材扶持资金支出",0]
["    重点产业振兴和技术改造项目贷款贴息",0]
["    其他资源勘探工业信息等支出(项)",0]
["商业服务业等支出",{"v":4235,"d":"4,235"}]
["  商业流通事务",{"v":2428,"d":"2,428"}]
["    行政运行",372]
["    一般行政管理事务",499]
["    机关服务",0]
["    食品流通安全补贴",0]
["    县场监测及信息管理",0]
["    民贸企业补贴",0]
["    民贸民品贷款贴息",0]
["    事业运行",0]
["    其他商业流通事务支出",{"v":1557,"d":"1,557"}]
["  涉外发展服务支出",285]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    外商投资环境建设补助资金",0]
["    其他涉外发展服务支出",285]
["  其他商业服务业等支出(款)",{"v":1522,"d":"1,522"}]
["    服务业基础设施建设",0]
["    其他商业服务业等支出(项)",{"v":1522,"d":"1,522"}]
["金融支出",{"v":2047,"d":"2,047"}]
["  金融部门行政支出",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    安全防卫",0]
["    事业运行",0]
["    金融部门其他行政支出",0]
["  金融部门监管支出",47]
["    货币发行",0]
["    金融服务",0]
["    反假币",0]
["    重点金融机构监管",0]
["    金融稽查与案件处理",0]
["    金融行业电子化建设",0]
["    从业人员资格考试",0]
["    反洗钱",0]
["    金融部门其他监管支出",47]
["  金融发展支出",{"v":2000,"d":"2,000"}]
["    政策性银行亏损补贴",0]
["    利息费用补贴支出",0]
["    补充资本金",{"v":2000,"d":"2,000"}]
["    风险基金补助",0]
["    其他金融发展支出",0]
["  金融调控支出",0]
["    中央银行亏损补贴",0]
["    其他金融调控支出",0]
["  其他金融支出(款)",0]
["    重点企业贷款贴息",0]
["    其他金融支出(项)",0]
["援助其他地区支出",200]
["  一般公共服务",0]
["  教育",0]
["  文化体育与传媒",0]
["  医疗卫生",0]
["  节能环保",0]
["  农业",0]
["  交通运输",0]
["  住房保障",0]
["  其他支出",200]
["自然资源海洋气象等支出",{"v":9871,"d":"9,871"}]
["  自然资源事务",{"v":9632,"d":"9,632"}]
["    行政运行",{"v":4898,"d":"4,898"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    自然资源规划及管理",64]
["    自然资源利用与保护",0]
["    自然资源社会公益服务",57]
["    自然资源行业业务管理",0]
["    自然资源调查与确权登记",0]
["    土地资源储备支出",{"v":4220,"d":"4,220"}]
["    地质矿产资源与环境调查",0]
["　　地质勘查与矿产资源管理",0]
["    地质转产项目财政贴息",0]
["    国外风险勘查",0]
["    地质勘查基金(周转金)支出",0]
["    海域与海岛管理",0]
["    自然资源国际合作与海洋权益维护",0]
["    自然资源卫星",0]
["    极地考察",0]
["    深海调查与资源开发",0]
["    海港航标维护",0]
["    海水淡化",0]
["    无居民海岛使用金支出",0]
["    海洋战略规划与预警监测",0]
["    基础测绘与地理信息监管",0]
["    事业运行",0]
["    其他自然资源事务支出",393]
["  气象事务",239]
["    行政运行",70]
["    一般行政管理事务",0]
["    机关服务",0]
["    气象事业机构",38]
["    气象探测",0]
["    气象信息传输及管理",0]
["    气象预报预测",0]
["    气象服务",51]
["    气象装备保障维护",0]
["    气象基础设施建设与维修",80]
["    气象卫星",0]
["    气象法规与标准",0]
["    气象资金审计稽查",0]
["    其他气象事务支出",0]
["  其他自然资源海洋气象等支出(款)",0]
["    其他自然资源海洋气象等支出(项)",0]
["住房保障支出",{"v":5503,"d":"5,503"}]
["  保障性安居工程支出",{"v":5503,"d":"5,503"}]
["    廉租住房",0]
["    沉陷区治理",0]
["    棚户区改造",{"v":1375,"d":"1,375"}]
["    少数民族地区游牧民定居工程",0]
["    农村危房改造",338]
["    公共租赁住房",0]
["    保障性住房租金补贴",217]
["    老旧小区改造",948]
["    住房租赁县场发展",0]
["    其他保障性安居工程支出",{"v":2625,"d":"2,625"}]
["  住房改革支出",0]
["    住房公积金",0]
["    提租补贴",0]
["    购房补贴",0]
["  城乡社区住宅",0]
["    公有住房建设和维修改造支出",0]
["    住房公积金管理",0]
["    其他城乡社区住宅支出",0]
["粮油物资储备支出",{"v":5666,"d":"5,666"}]
["  粮油物资事务",{"v":5642,"d":"5,642"}]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    财务和审计支出",0]
["    信息统计",0]
["    专项业务活动",0]
["    国家粮油差价补贴",0]
["    粮食财务挂账利息补贴",0]
["    粮食财务挂账消化款",950]
["    处理陈化粮补贴",0]
["    粮食风险基金",0]
["    粮油县场调控专项资金",0]
["    设施建设",0]
["    设施安全",0]
["    物资保管保养",0]
["    事业运行",0]
["    其他粮油物资事务支出",{"v":4692,"d":"4,692"}]
["  能源储备",0]
["    石油储备",0]
["    天然铀能源储备",0]
["    煤炭储备",0]
["    成品油储备",0]
["    其他能源储备支出",0]
["  粮油储备",24]
["    储备粮油补贴",0]
["    储备粮油差价补贴",0]
["    储备粮(油)库建设",24]
["    最低收购价政策支出",0]
["    其他粮油储备支出",0]
["  重要商品储备",0]
["    棉花储备",0]
["    食糖储备",0]
["    肉类储备",0]
["    化肥储备",0]
["    农药储备",0]
["    边销茶储备",0]
["    羊毛储备",0]
["    医药储备",0]
["    食盐储备",0]
["    战略物资储备",0]
["    应急物资储备",0]
["    其他重要商品储备支出",0]
["灾害防治及应急管理支出",{"v":3392,"d":"3,392"}]
["  应急管理事务",711]
["    行政运行",439]
["    一般行政管理事务",80]
["    机关服务",0]
["    灾害风险防治",33]
["    国务院安委会专项",0]
["    安全监管",0]
["    安全生产基础",0]
["    应急救援",0]
["    应急管理",0]
["    事业运行",115]
["    其他应急管理支出",44]
["  消防事务",{"v":1241,"d":"1,241"}]
["    行政运行",{"v":1214,"d":"1,214"}]
["    一般行政管理事务",0]
["    机关服务",0]
["    消防应急救援",0]
["    其他消防事务支出",27]
["  森林消防事务",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    森林消防应急救援",0]
["    其他森林消防事务支出",0]
["  煤矿安全",0]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    煤矿安全监察事务",0]
["    煤矿应急救援事务",0]
["    事业运行",0]
["    其他煤矿安全支出",0]
["  地震事务",1]
["    行政运行",0]
["    一般行政管理事务",0]
["    机关服务",0]
["    地震监测",0]
["    地震预测预报",0]
["    地震灾害预防",0]
["    地震应急救援",0]
["    地震环境探察",0]
["    防震减灾信息管理",0]
["    防震减灾基础管理",0]
["    地震事业机构",0]
["    其他地震事务支出",1]
["  自然灾害防治",0]
["    地质灾害防治",0]
["    森林草原防灾减灾",0]
["    其他自然灾害防治支出",0]
["  自然灾害救灾及恢复重建支出",{"v":1429,"d":"1,429"}]
["    自然灾害救灾补助",{"v":1190,"d":"1,190"}]
["    自然灾害灾后重建补助",0]
["    其他自然灾害救灾及恢复重建支出",239]
["  其他灾害防治及应急管理支出(款)",10]
["    其他灾害防治及应急管理支出(项)",10]
["其他支出(类)",{"v":6600,"d":"6,600"}]
["  其他支出(款)",{"v":6600,"d":"6,600"}]
["    其他支出(项)",{"v":6600,"d":"6,600"}]
["债务付息支出",{"v":15905,"d":"15,905"}]
["  中央政府国内债务付息支出"]
["  中央政府国外债务付息支出"]
["  地方政府一般债务付息支出",{"v":15905,"d":"15,905"}]
["    地方政府一般债券付息支出",{"v":15902,"d":"15,902"}]
["    地方政府向外国政府借款付息支出",0]
["    地方政府向国际组织借款付息支出",3]
["    地方政府其他一般债务付息支出",0]
["债务发行费用支出",78]
["  中央政府国内债务发行费用支出"]
["  中央政府国外债务发行费用支出"]
["  地方政府一般债务发行费用支出",78]

{"sheet":"一般公共预算基本支出经济分类决算数","index":4,"n_rows":72,"n_cols":2,"rows_kept":72,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["一般公共预算基本支出经济分类决算数"]
[null,"单位：万元"]
["预算科目","决算数"]
["一般公共预算支出",{"v":257462,"d":"257,462"}]
["机关工资福利支出",{"v":76542,"d":"76,542"}]
["  工资奖金津补贴",{"v":60701,"d":"60,701"}]
["  社会保障缴费",{"v":7636,"d":"7,636"}]
["  住房公积金",{"v":3982,"d":"3,982"}]
["  其他工资福利支出",{"v":4223,"d":"4,223"}]
["机关商品和服务支出",{"v":15569,"d":"15,569"}]
["  办公经费",{"v":11933,"d":"11,933"}]
["  会议费",7]
["  培训费",43]
["  专用材料购置费",43]
["  委托业务费",{"v":1127,"d":"1,127"}]
["  公务接待费",199]
["  因公出国(境)费用",0]
["  公务用车运行维护费",351]
["  维修(护)费",235]
["  其他商品和服务支出",{"v":1631,"d":"1,631"}]
["机关资本性支出(一)",18]
["  房屋建筑物购建"]
["  基础设施建设"]
["  公务用车购置",18]
["  土地征迁补偿和安置支出",0]
["  设备购置"]
["  大型修缮"]
["  其他资本性支出"]
["机关资本性支出(二)"]
["  房屋建筑物购建"]
["  基础设施建设"]
["  公务用车购置"]
["  设备购置"]
["  大型修缮"]
["  其他资本性支出"]
["对事业单位经常性补助",{"v":153393,"d":"153,393"}]
["  工资福利支出",{"v":128952,"d":"128,952"}]
["  商品和服务支出",{"v":5235,"d":"5,235"}]
["  其他对事业单位补助",{"v":19206,"d":"19,206"}]
["对事业单位资本性补助"]
["  资本性支出(一)"]
["  资本性支出(二)"]
["对企业补助"]
["  费用补贴"]
["  利息补贴",0]
["  其他对企业补助"]
["对企业资本性支出"]
["  对企业资本性支出(一)"]
["  对企业资本性支出(二)",0]
["对个人和家庭的补助",{"v":11940,"d":"11,940"}]
["  社会福利和救助",376]
["  助学金"]
["  个人农业生产补贴"]
["  离退休费",253]
["  其他对个人和家庭补助",{"v":11311,"d":"11,311"}]
["对社会保障基金补助"]
["  对社会保险基金补助"]
["  补充全国社会保障基金",0]
["  对机关事业单位职业年金的补助",0]
["债务利息及费用支出"]
["  国内债务付息"]
["  国外债务付息"]
["  国内债务发行费用"]
["  国外债务发行费用",0]
["预备费及预留"]
["  预备费"]
["  预留"]
["其他支出"]
["  赠与",0]
["  国家赔偿费用支出",0]
["  对民间非营利组织和群众性自治组织补贴",0]
["  其他支出"]

{"sheet":"对乡镇税收返还决算表","index":5,"n_rows":11,"n_cols":2,"rows_kept":11,"merged":[[0,0,0,1],[1,0,1,1],[2,0,3,0],[2,1,3,1]],"flags":["formulas_cached_only"]}
["县对乡镇税收返还决算表"]
["单位：万元"]
["项目","地区名称"]
[]
["返还性支出","本级人大批复的预算无此项内容"]
["   所得税基数返还支出"]
["   成品油税费改革税收返还支出"]
["   增值税税收返还支出"]
["   消费税税收返还支出"]
["   增值税“五五分享”税收返还支出"]
["   其他返还性支出"]

{"sheet":"一般性转移支付决算表","index":6,"n_rows":39,"n_cols":4,"rows_kept":39,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["一般性转移支付决算表"]
["单位：万元"]
["项目名称","决算数","项目名称","决算数"]
["  一般性转移支付收入",{"v":481722,"d":"481,722"},"  一般性转移支付支出",0]
["    体制补助收入",null,"    体制补助支出",0]
["    均衡性转移支付收入",{"v":21920,"d":"21,920"},"    均衡性转移支付支出",0]
["    县级基本财力保障机制奖补资金收入",{"v":109176,"d":"109,176"},"    县级基本财力保障机制奖补资金支出",0]
["    结算补助收入",{"v":3681,"d":"3,681"},"    结算补助支出",0]
["    资源枯竭型城市转移支付补助收入",null,"    资源枯竭型城市转移支付补助支出",0]
["    企业事业单位划转补助收入",null,"    企业事业单位划转补助支出",0]
["    产粮(油)大县奖励资金收入",{"v":7412,"d":"7,412"},"    产粮(油)大县奖励资金支出",0]
["    重点生态功能区转移支付收入",{"v":12531,"d":"12,531"},"    重点生态功能区转移支付支出",0]
["    固定数额补助收入",{"v":70241,"d":"70,241"},"    固定数额补助支出",0]
["    革命老区转移支付收入",{"v":1704,"d":"1,704"},"    革命老区转移支付支出",0]
["    民族地区转移支付收入",55,"    民族地区转移支付支出",0]
["    边境地区转移支付收入",null,"    边境地区转移支付支出",0]
["    贫困地区转移支付收入",{"v":4925,"d":"4,925"},"    贫困地区转移支付支出",0]
["    一般公共服务共同财政事权转移支付收入  ",null,"    一般公共服务共同财政事权转移支付支出  ",0]
["    外交共同财政事权转移支付收入  ",null,"    外交共同财政事权转移支付支出 ",0]
["    国防共同财政事权转移支付收入  ",null,"    国防共同财政事权转移支付支出 ",0]
["    公共安全共同财政事权转移支付收入  ",{"v":4648,"d":"4,648"},"    公共安全共同财政事权转移支付支出 ",0]
["    教育共同财政事权转移支付收入  ",{"v":21430,"d":"21,430"},"    教育共同财政事权转移支付支出 ",0]
["    科学技术共同财政事权转移支付收入  ",55,"    科学技术共同财政事权转移支付支出  ",0]
["    文化旅游体育与传媒共同财政事权转移支付收入  ",{"v":1080,"d":"1,080"},"    文化旅游体育与传媒共同财政事权转移支付支出  ",0]
["    社会保障和就业共同财政事权转移支付收入  ",{"v":76996,"d":"76,996"},"    社会保障和就业共同财政事权转移支付支出 ",0]
["    医疗卫生共同财政事权转移支付收入  ",{"v":69454,"d":"69,454"},"    医疗卫生共同财政事权转移支付支出  ",0]
["    节能环保共同财政事权转移支付收入  ",{"v":1029,"d":"1,029"},"    节能环保共同财政事权转移支付支出",0]
["    城乡社区共同财政事权转移支付收入  ",null,"    城乡社区共同财政事权转移支付支出",0]
["    农林水共同财政事权转移支付收入  ",{"v":61545,"d":"61,545"},"    农林水共同财政事权转移支付支出",0]
["    交通运输共同财政事权转移支付收入  ",{"v":7753,"d":"7,753"},"    交通运输共同财政事权转移支付支出 ",0]
["    资源勘探工业信息等共同财政事权转移支付收入  ",null,"    资源勘探工业信息等共同财政事权转移支付支出 ",0]
["    商业服务业等共同财政事权转移支付收入  ",null,"    商业服务业等共同财政事权转移支付支出",0]
["    金融共同财政事权转移支付收入  ",null,"    金融共同财政事权转移支付支出 ",0]
["    自然资源海洋气象等共同财政事权转移支付收入  ",null,"    自然资源海洋气象等共同财政事权转移支付支出  ",0]
["    住房保障共同财政事权转移支付收入  ",{"v":1503,"d":"1,503"},"    住房保障共同财政事权转移支付支出",0]
["    粮油物资储备共同财政事权转移支付收入  ",{"v":2773,"d":"2,773"},"    粮油物资储备共同财政事权转移支付支出",0]
["    灾害防治及应急管理共同财政事权转移支付收入  ",{"v":1277,"d":"1,277"},"    灾害防治及应急管理共同财政事权转移支付支出  ",0]
["    其他共同财政事权转移支付收入  ",null,"    其他共同财政事权转移支付支出 ",0]
["    其他一般性转移支付收入",534,"    其他一般性转移支付支出",0]

{"sheet":"一般公共预算专项转移支付分地区、分项目决算表","index":7,"n_rows":26,"n_cols":4,"rows_kept":26,"merged":[[0,0,0,3],[1,0,1,3],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3]],"flags":["formulas_cached_only"]}
["一般公共预算专项转移支付分地区、分项目决算表"]
["单位：万元"]
["项目名称","天门市","项目名称","天门市"]
[]
["  专项转移支付收入",24762,"  专项转移支付支出",0]
["一般公共服务",628,"    一般公共服务",0]
["外交",null,"    外交",0]
["国防",7,"    国防",0]
["公共安全",null,"    公共安全",0]
["教育",{"v":3810,"d":"3,810"},"    教育",0]
["科学技术",150,"    科学技术",0]
["文化旅游体育与传媒",30,"    文化旅游体育与传媒",0]
["社会保障和就业",323,"    社会保障和就业",0]
["卫生健康",{"v":1351,"d":"1,351"},"    卫生健康",0]
["节能环保",{"v":9409,"d":"9,409"},"    节能环保",0]
["城乡社区",null,"    城乡社区",0]
["农林水",{"v":4856,"d":"4,856"},"    农林水",0]
["交通运输",null,"    交通运输",0]
["资源勘探工业信息等",{"v":1674,"d":"1,674"},"    资源勘探工业信息等",0]
["商业服务业等",{"v":2071,"d":"2,071"},"    商业服务业等",0]
["金融",null,"    金融",0]
["自然资源海洋气象等",393,"    自然资源海洋气象等",0]
["住房保障",null,"    住房保障",0]
["粮油物资储备",26,"    粮油物资储备",0]
["灾害防治及应急管理",34,"    灾害防治及应急管理",0]
["其他收入",null,"    其他支出",0]

{"sheet":"一般债务限额和余额情况表","index":8,"n_rows":4,"n_cols":3,"rows_kept":4,"merged":[[0,0,0,2],[1,0,1,2]],"flags":["formulas_cached_only"]}
["一般债务限额和余额情况表"]
["单位：万元"]
["地区名称","一般债务\n限额(预算数)","一般债务\n余额"]
["天门市",{"v":571504,"d":"571,504"},{"v":510977,"d":"510,977"}]

{"sheet":"政府性基金收入决算表","index":9,"n_rows":33,"n_cols":2,"rows_kept":33,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["政府性基金收入决算表"]
["单位:万元"]
["预算科目","决算数"]
["政府性基金收入",{"v":76947,"d":"76,947"}]
["  农网还贷资金收入"]
["  海南省高等级公路车辆通行附加费收入"]
["  港口建设费收入"]
["  国家电影事业发展专项资金收入"]
["  国有土地收益基金收入",{"v":1665,"d":"1,665"}]
["  农业土地开发资金收入"]
["  国有土地使用权出让收入",{"v":71610,"d":"71,610"}]
["  大中型水库库区基金收入"]
["  彩票公益金收入"]
["  城县基础设施配套费收入",{"v":2031,"d":"2,031"}]
["  小型水库移民扶助基金收入"]
["  国家重大水利工程建设基金收入"]
["  车辆通行费"]
["  污水处理费收入",{"v":1641,"d":"1,641"}]
["  彩票发行机构和彩票销售机构的业务费用"]
["  其他政府性基金收入"]
["专项债务对应项目专项收入",{"v":53887,"d":"53,887"}]
["  海南省高等级公路车辆通行附加费专项债务对应项目专项收入  "]
["  港口建设费专项债务对应项目专项收入"]
["  国家电影事业发展专项资金专项债务对应项目专项收入"]
["  国有土地使用权出让金专项债务对应项目专项收入",{"v":37259,"d":"37,259"}]
["  农业土地开发资金专项债务对应项目专项收入"]
["  大中型水库库区基金专项债务对应项目专项收入"]
["  城县基础设施配套费专项债务对应项目专项收入"]
["  小型水库移民扶助基金专项债务对应项目专项收入"]
["  国家重大水利工程建设基金专项债务对应项目专项收入"]
["  车辆通行费专项债务对应项目专项收入"]
["  污水处理费专项债务对应项目专项收入"]
["  其他政府性基金专项债务对应项目专项收入",{"v":16628,"d":"16,628"}]

{"sheet":"政府性基金支出决算表","index":10,"n_rows":53,"n_cols":2,"rows_kept":53,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["政府性基金支出决算表"]
["单位:万元"]
["预算科目","决算数"]
["政府性基金预算支出",{"v":188127,"d":"188,127"}]
["科学技术支出"]
["  核电站乏燃料处理处置基金支出"]
["文化旅游体育与传媒支出",15]
["  国家电影事业发展专项资金安排的支出",15]
["  旅游发展基金支出"]
["  国家电影事业发展专项资金对应专项债务收入安排的支出"]
["社会保障和就业支出",{"v":1507,"d":"1,507"}]
["  大中型水库移民后期扶持基金支出",{"v":1507,"d":"1,507"}]
["  小型水库移民扶助基金安排的支出"]
["  小型水库移民扶助基金对应专项债务收入安排的支出"]
["节能环保支出"]
["  可再生能源电价附加收入安排的支出"]
["城乡社区支出",{"v":115547,"d":"115,547"}]
["  国有土地使用权出让收入安排的支出",{"v":71610,"d":"71,610"}]
["  国有土地收益基金安排的支出",{"v":1665,"d":"1,665"}]
["  农业土地开发资金安排的支出"]
["  城县基础设施配套费安排的支出",{"v":2031,"d":"2,031"}]
["  污水处理费安排的支出",{"v":1641,"d":"1,641"}]
["  土地储备专项债券收入安排的支出  "]
["  棚户区改造专项债券收入安排的支出  ",{"v":38600,"d":"38,600"}]
["  城县基础设施配套费对应专项债务收入安排的支出  "]
["  污水处理费对应专项债务收入安排的支出  "]
["  国有土地使用权出让收入对应专项债务收入安排的支出  "]
["农林水支出",600]
["  大中型水库库区基金安排的支出",600]
["  三峡水库库区基金支出"]
["  国家重大水利工程建设基金安排的支出"]
["  大中型水库库区基金对应专项债务收入安排的支出  "]
["  国家重大水利工程建设基金对应专项债务收入安排的支出  "]
["交通运输支出"]
["  海南省高等级公路车辆通行附加费安排的支出"]
["  车辆通行费安排的支出"]
["  港口建设费安排的支出"]
["  民航发展基金支出"]
["  海南省高等级公路车辆通行附加费对应专项债务收入安排的支出  "]
["  政府收费公路专项债券收入安排的支出  "]
["  车辆通行费对应专项债务收入安排的支出  "]
["  港口建设费对应专项债务收入安排的支出  "]
["资源勘探工业信息等支出"]
["  农网还贷资金支出"]
["其他支出",{"v":47276,"d":"47,276"}]
["  其他政府性基金及对应专项债务收入安排的支出",{"v":44900,"d":"44,900"}]
["  彩票发行销售机构业务费安排的支出"]
["  彩票公益金安排的支出",{"v":2376,"d":"2,376"}]
["债务付息支出",{"v":13120,"d":"13,120"}]
["债务发行费用支出",99]
["抗疫特别国债安排的支出",{"v":9963,"d":"9,963"}]
["  基础设施建设",{"v":9963,"d":"9,963"}]
["  抗疫相关支出"]

{"sheet":"政府性基金专项转移支付分地区、分项目决算表 ","index":11,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,0,0,3],[1,0,1,3],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[17,9,17,10]],"flags":["formulas_cached_only"]}
["政府性基金专项转移支付分地区、分项目决算表 "]
["单位：万元"]
["项目名称","天门市","项目名称","天门市"]
[]
["  政府性基金转移支付收入",4498,"  政府性基金转移支付支出",0]
["科学技术",null,"    科学技术",0]
["文化旅游体育与传媒",15,"    文化旅游体育与传媒",0]
["社会保障和就业",{"v":1507,"d":"1,507"},"    社会保障和就业",0]
["节能环保",null,"    节能环保",0]
["城乡社区",null,"    城乡社区",0]
["农林水",600,"    农林水",0]
["交通运输",null,"    交通运输",0]
["资源勘探工业信息等",null,"    资源勘探工业信息等",0]
["其他收入",{"v":2376,"d":"2,376"},"    其他支出",0]

{"sheet":"专项债务限额和余额情况表","index":12,"n_rows":4,"n_cols":3,"rows_kept":4,"merged":[[0,0,0,2],[1,0,1,2]],"flags":["formulas_cached_only"]}
["专项债务限额和余额情况表"]
["单位：万元"]
["单位名称","专项债务\n限额(预算数)","专项债务\n余额"]
["天门市",{"v":516011,"d":"516,011"},{"v":466447,"d":"466,447"}]

{"sheet":"国有资本经营收入决算表","index":13,"n_rows":9,"n_cols":2,"rows_kept":9,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["国有资本经营收入决算表"]
["单位:万元"]
["预算科目","决算数"]
["本 年 收 入 合 计",{"v":1377,"d":"1,377"}]
["利润收入",{"v":1260,"d":"1,260"}]
["股利、股息收入",117]
["产权转让收入",0]
["清算收入",0]
["其他国有资本经营预算收入",0]

{"sheet":"国有资本经营支出决算表","index":14,"n_rows":8,"n_cols":2,"rows_kept":8,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["国有资本经营支出决算表"]
["单位:万元","单位:万元"]
["预算科目","决算数"]
["本 年 支 出 合 计",413]
["解决历史遗留问题及改革成本支出",65]
["国有企业资本金注入",0]
["国有企业政策性补贴",0]
["其他国有资本经营预算支出",348]

{"sheet":"国有资本经营预算专项转移支付分地区、分项目决算表","index":15,"n_rows":5,"n_cols":4,"rows_kept":5,"merged":[[0,0,0,3],[1,0,1,3],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3]],"flags":["formulas_cached_only"]}
["国有资本经营预算专项转移支付分地区、分项目决算表"]
["单位：万元"]
["项目名称","天门市","项目名称","天门市"]
[]
["国有资本经营预算上级补助收入",65,"国有资本经营预算补助下级支出",0]

{"sheet":"社会保险基金收入决算表","index":16,"n_rows":33,"n_cols":2,"rows_kept":33,"merged":[[0,0,0,1],[1,0,1,1],[2,0,3,0],[2,1,3,1]],"flags":["formulas_cached_only"]}
["社会保险基金收入决算表"]
["单位:万元"]
["项目","决算数"]
[]
["收入合计",{"v":313258,"d":"313,258"}]
["   其中:社会保险费收入",{"v":134148,"d":"134,148"}]
["      　利息收入",{"v":11620,"d":"11,620"}]
["      　财政补贴收入",{"v":155800,"d":"155,800"}]
["一、企业职工基本养老保险基金"]
["   其中:社会保险费收入"]
["      　利息收入"]
["      　财政补贴收入"]
["二、城乡居民基本养老保险基金",{"v":82396,"d":"82,396"}]
["   其中:社会保险费收入",{"v":19813,"d":"19,813"}]
["      　利息收入",{"v":9162,"d":"9,162"}]
["      　财政补贴收入",{"v":43111,"d":"43,111"}]
["三、机关事业单位基本养老保险基金",{"v":83735,"d":"83,735"}]
["   其中:社会保险费收入",{"v":41872,"d":"41,872"}]
["      　利息收入",207]
["      　财政补贴收入",{"v":40390,"d":"40,390"}]
["四、职工基本医疗保险(含生育保险)基金",{"v":30260,"d":"30,260"}]
["   其中:社会保险费收入",{"v":29175,"d":"29,175"}]
["      　利息收入",910]
["五、城乡居民基本医疗保险基金",{"v":113633,"d":"113,633"}]
["   其中:社会保险费收入",{"v":40131,"d":"40,131"}]
["      　利息收入",{"v":1316,"d":"1,316"}]
["      　财政补贴收入",{"v":72184,"d":"72,184"}]
["六、工伤保险基金",{"v":2054,"d":"2,054"}]
["   其中:社会保险费收入",{"v":2041,"d":"2,041"}]
["      　利息收入",13]
["七、失业保险基金",{"v":1180,"d":"1,180"}]
["   其中:社会保险费收入",{"v":1116,"d":"1,116"}]
["      　利息收入",12]

{"sheet":"社会保险基金支出决算表","index":17,"n_rows":26,"n_cols":2,"rows_kept":26,"merged":[[0,0,0,1],[1,0,1,1],[2,0,3,0],[2,1,3,1]],"flags":["formulas_cached_only"]}
["社会保险基金支出决算表"]
["单位:万元"]
["项目","决算数"]
[]
["支出合计",{"v":291707,"d":"291,707"}]
["   其中:社会保险待遇支出",{"v":262372,"d":"262,372"}]
["        转移支出",643]
["一、企业职工基本养老保险基金"]
["   其中:社会保险待遇支出"]
["        转移支出"]
["二、城乡居民基本养老保险基金",{"v":52088,"d":"52,088"}]
["   其中:社会保险待遇支出",{"v":43974,"d":"43,974"}]
["        转移支出",9]
["三、机关事业单位基本养老保险基金",{"v":86325,"d":"86,325"}]
["   其中:社会保险待遇支出",{"v":85302,"d":"85,302"}]
["        转移支出",568]
["四、职工基本医疗保险(含生育保险)基金",{"v":24190,"d":"24,190"}]
["   其中:社会保险待遇支出",{"v":23290,"d":"23,290"}]
["        转移支出",66]
["五、城乡居民基本医疗保险基金",{"v":127676,"d":"127,676"}]
["   其中:社会保险待遇支出",{"v":108807,"d":"108,807"}]
["六、工伤保险基金",706]
["   其中:社会保险待遇支出",632]
["七、失业保险基金",722]
["   其中:社会保险待遇支出",367]
["        转移支出"]

{"sheet":"城乡居民基本养老保险基金收支决算表","index":18,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["城乡居民基本养老保险基金收支决算表"]
[{"$nulls":3},"单位：万元"]
["项        目","决算数","项        目","决算数"]
["一、个人缴费收入",19813,"一、基础养老金支出",39327]
["    其中：财政为困难人员代缴收入",278,"二、个人账户养老金支出",3654]
["二、财政补贴收入",43111,"三、丧葬补助金支出",994]
["    其中：财政对基础养老金的补贴",40058,"四、转移支出",9]
["          财政对个人缴费的补贴",2040,"五、其他支出",8105]
["三、集体补助收入"]
["四、利息收入",9162]
["五、委托投资收益",10166]
["六、转移收入",11]
["七、其他收入",133]
["八、本年收入小计",82396,"六、本年支出小计",52088]
["九、上级补助收入",null,"七、补助下级支出"]
["十、下级上解收入",null,"八、上解上级支出"]
["十一、本年收入合计",82396,"九、本年支出合计",52088]
[null,null,"十、本年收支结余",30308]
["十二、上年结余",109952,"十一、年末滚存结余",140260]
["总        计",192348,"总        计",192348]

{"sheet":"机关事业单位基本养老保险基金收支决算表","index":19,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["机关事业单位基本养老保险基金决算表"]
[{"$nulls":3},"单位：万元"]
["项        目","决算表","项        目","决算表"]
["一、基本养老保险费收入",41871,"一、基本养老金支出",85302]
["    其中：当期征缴收入",null,"二、转移支出",568]
["二、财政补贴收入",40390,"三、其他支出",455]
["    其中：地方财政补贴"]
["三、利息收入",207]
["四、转移收入",1266]
["五、其他收入"]
["    其中：滞纳金"]
["六、本年收入小计",83735,"四、本年支出小计",86325]
["七、上级补助收入",null,"五、补助下级支出"]
["八、下级上解收入",null,"六、上解上级支出"]
["九、本年收入合计",83735,"七、本年支出合计",86325]
[null,null,"八、本年收支结余",-2590]
["十、上年结余",-24360,"九、年末滚存结余",-26950]
["总        计",59375,"总        计",59375]

{"sheet":"职工基本医疗保险(含生育保险)基金收支决算表","index":20,"n_rows":35,"n_cols":4,"rows_kept":35,"merged":[[0,0,0,3],[2,0,3,0],[2,1,2,3],[19,0,20,0],[19,1,19,3]],"flags":["formulas_cached_only"]}
["职工基本医疗保险(含生育保险)基金收支决算表"]
[]
["项        目","决算数"]
[null,"小计","基本医疗保险统筹基金(含单建统筹）","基本医疗保险\n个人账户基金"]
["一、基本医疗保险费收入",29175,17927,11248]
["    其中：单位缴费",22748,17927,4821]
["          个人缴费",6427,null,6427]
["二、财政补贴收入",115,115]
["    其中：对医保基金负担新冠病毒疫苗及接种费用的补助",115,115]
["三、利息收入",910,850,60]
["四、转移收入",60,null,60]
["五、其他收入"]
["    其中：滞纳金"]
["六、本年收入小计",30261,18892,11368]
["七、上级补助收入"]
["八、下级上解收入"]
["九、本年收入合计",30261,18892,11368]
["十、上年结余",55314,36367,18946]
["总        计",85574,55260,30314]
["项        目","决算数"]
[null,"小计","基本医疗保险统筹基金(含单建统筹）","基本医疗保险\n个人账户基金"]
["一、基本医疗保险待遇支出",23290,14925,8365]
["    其中: 住院费用支出",12288,12288]
["　  　 　 门诊费用支出",10306,1941,8365]
["          生育医疗费用支出",142,142]
["          生育津贴支出",554,554]
["二、转移支出",66,null,66]
["三、其他支出",834,834]
["四、本年支出小计",24190,15758,8431]
["五、补助下级支出"]
["六、上解上级支出"]
["七、本年支出合计",24190,15758,8431]
["八、本年收支结余",6071,3134,2937]
["九、年末滚存结余",61384,39501,21883]
["总        计",85574,55260,30314]

{"sheet":"城乡居民基本医疗保险基金收支决算表","index":21,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["城乡居民基本医疗保险基金收支决算表"]
[{"$nulls":3},"单位：万元"]
["项        目","决算数","项        目","决算数"]
["一、基本医疗保险费收入",40131,"一、基本医疗保险待遇支出",108807]
["    其中：集体扶持收入",null,"    其中：住院费用支出",91712]
["          城乡医疗救助资助收入",1275,"          门诊费用支出",17095]
["          财政为困难人员代缴收入",290,"二、大病保险支出",7633]
["二、财政补贴收入",72184,"三、其他支出",11236]
["    其中：按规定标准补助收入",69482]
["           对医保基金负担新冠病毒疫苗及接种费用的补助",2702]
["三、利息收入",1316]
["四、其他收入",2]
["五、本年收入小计",113633,"四、本年支出小计",127676]
["六、上级补助收入",null,"五、补助下级支出"]
["七、下级上解收入",null,"六、上解上级支出"]
["八、本年收入合计",113633,"七、本年支出合计",127676]
[null,null,"八、本年收支结余",-14043]
["九、上年结余",95128,"九、年末滚存结余",81085]
["总        计",208761,"总        计",208761]

{"sheet":"工伤保险基金收支决算表 ","index":22,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["工伤保险基金收支决算表"]
[{"$nulls":3},"单位：万元"]
["项        目","决算表","项        目","决算表"]
["一、工伤保险费收入",2041,"一、工伤保险待遇支出",632]
["    其中：工伤保险费-公务员工伤保险费收入",null,"二、劳动能力鉴定支出"]
["二、职业伤害保障费收入（试点）",null,"三、工伤保险预防费用支出",21]
["三、财政补贴收入",null,"四、职业伤害保障支出（试点）"]
["四、利息收入",13,"    其中：职业伤害保障待遇支出（试点）"]
[null,null,"          职业伤害保障劳动能力鉴定费（试点）"]
["五、其他收入",null,"          职业伤害保障委托承办费用支出（试点）"]
["    其中：滞纳金",null,"五、其他支出"]
["六、本年收入小计",2054,"六、本年支出小计",653]
["七、上级补助收入",null,"七、补助下级支出"]
["八、下级上解收入",null,"八、上解上级支出",53]
["九、本年收入合计",2054,"九、本年支出合计",706]
[null,null,"十、本年收支结余",1348]
["十、上年结余",2477,"十一、年末滚存结余",3825]
["总        计",4531,"总        计",4531]

{"sheet":"失业保险基金收支表","index":23,"n_rows":21,"n_cols":4,"rows_kept":21,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["失业保险基金收支决算表"]
[{"$nulls":3},"单位：万元"]
["项        目","决算表","项        目","决算表"]
["一、失业保险费收入",1116,"一、失业保险金支出",300]
["二、财政补贴收入",null,"二、基本医疗保险费支出",61]
["三、利息收入",12,"三、丧葬补助金和抚恤金支出"]
["四、转移收入",37,"四、职业培训和职业介绍补贴支出"]
["五、其他收入",3,"五、其他费用支出",6]
["六、本年收入小计",1169,"六、稳岗返还支出",76]
["七、上级补助收入",11,"七、技能提升补贴支出",11]
["八、下级上解收入",null,"八、转移支出"]
["九、本年收入合计",1180,"九、其他支出",257]
[null,null,"其中：失业补助金支出",256]
["十、上年结余",3098,"            临时生活补助支出"]
[null,null,"十、本年支出小计",710]
[null,null,"十一、补助下级支出"]
[null,null,"十二、上解上级支出",12]
[null,null,"十三、本年支出合计",722]
[null,null,"十四、本年收支结余",458]
[null,null,"十五、年末滚存结余",3556]
["总        计",4278,"总    计",4278]

{"sheet":"地方政府债券转贷情况表","index":24,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[0,0,0,7],[1,6,1,7]],"flags":["formulas_cached_only"]}
["地方政府债券转贷情况表"]
[{"$nulls":6},"单位：万元"]
["债券名称","债券编码","债券类型","转贷全市\n债券额度","转贷市本级\n债券额度","发行时间（年/月/日）","债券\n利率(%)","债券\n期限"]
["一、新增债券",null,null,{"v":135192,"d":"135,192.00"}]
["1.一般债券",null,null,{"v":51692,"d":"51,692.00"}]
["2021年湖北省政府一般债券（二期）","Q2142-0014","一般债券",{"v":33734,"d":"33,734.00"},null,"2021-04-27","3.39","7年"]
["2021年湖北省政府一般债券（一期）","Q2142-0002","一般债券",{"v":13022,"d":"13,022.00"},null,"2021-03-25","3.48","10年"]
["2021年湖北省政府一般债券（四期）","Q2142-0112","一般债券",{"v":4936,"d":"4,936.00"},null,"2021-09-24","3.01","7年"]
["2.专项债券",null,null,{"v":83500,"d":"83,500.00"}]
["2021年湖北省政府专项债券（七十八期）","Q2142-0120","其他领域专项债券",{"v":13300,"d":"13,300.00"},null,"2021-09-24","3.4","15年"]
["2021年湖北省政府专项债券（一百三十二期）","Q2142-0185","其他领域专项债券",{"v":21600,"d":"21,600.00"},null,"2021-12-10","3.53","30年"]
["2021年湖北省政府专项债券（一百二十八期）","Q2142-0178","其他领域专项债券",{"v":10000,"d":"10,000.00"},null,"2021-12-10","3.36","15年"]
["2021年湖北省（武汉市、黄石市、十堰市、宜昌市、襄阳市、荆门市、孝感市、荆州市、咸宁市、随州市、恩施州、神农架林区、天门市、潜江市、仙桃市）棚改专项债券（二十七期）-2021年湖北省政府专项债券（一百三十四期）","Q2142-0187","棚改专项债券",{"v":38600,"d":"38,600.00"},null,"2021-12-10","3.13","7年"]
["二、再融资债券",null,null,{"v":60852,"d":"60,852.00"}]
["1.一般债券",null,null,{"v":31182,"d":"31,182.00"}]
["2021年湖北省政府再融资一般债券（十期）","Q2142-0063","一般债券",{"v":48,"d":"48.00"},null,"2021-07-27","2.31","1年"]
["2021年湖北省政府再融资一般债券（三期）","Q2142-0018","一般债券",{"v":6789,"d":"6,789.00"},null,"2021-05-10","3.01","3年"]
["2021年湖北省政府再融资一般债券（一期）","Q2142-0001","一般债券",{"v":2862,"d":"2,862.00"},null,"2021-03-11","3.48","7年"]
["2021年湖北省政府再融资一般债券（十二期）第二次续发行","Q2142-0127","一般债券",{"v":7437,"d":"7,437.00"},null,"2021-10-12","2.72","3年"]
["2021年湖北省政府再融资一般债券（四期）","Q2142-0025","一般债券",{"v":4875,"d":"4,875.00"},null,"2021-05-26","2.59","1年"]
["2021年湖北省政府再融资一般债券（十三期）第二次续发行","Q2142-0128","一般债券",{"v":9171,"d":"9,171.00"},null,"2021-10-12","2.89","5年"]
["2.专项债券",null,null,{"v":29670,"d":"29,670.00"}]
["2021年湖北省政府再融资专项债券（十六期）","Q2142-0135","普通专项债券",{"v":1734,"d":"1,734.00"},null,"2021-10-12","2.69","3年"]
["2021年湖北省政府再融资专项债券（十四期）","Q2142-0136","普通专项债券",{"v":2209,"d":"2,209.00"},null,"2021-10-12","2.49","1年"]
["2021年湖北省政府再融资专项债券（十五期）","Q2142-0132","普通专项债券",{"v":13757,"d":"13,757.00"},null,"2021-10-12","2.67","2年"]
["2021年湖北省政府再融资专项债券（一期）","Q2142-0004","普通专项债券",{"v":445,"d":"445.00"},null,"2021-03-25","3.29","5年"]
["2021年湖北省政府再融资专项债券（三期）","Q2142-0031","普通专项债券",{"v":6625,"d":"6,625.00"},null,"2021-05-26","2.59","1年"]
["2021年湖北省政府再融资专项债券（二期）","Q2142-0019","普通专项债券",{"v":4900,"d":"4,900.00"},null,"2021-05-10","3.01","3年"]

{"sheet":"地方政府、还本付息决算表","index":25,"n_rows":17,"n_cols":2,"rows_kept":17,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["地方政府债券还本、付息决算表"]
[]
["项  目","决算数"]
["合  计",90099]
["一、还本决算数",60897]
["（一）一般债券",31227]
["   其中：再融资",31182]
["      财政预算安排 ",45]
["（二）专项债券",29670]
["   其中：再融资",29670]
["      财政预算安排"]
["二、付息决算数",29025]
["（一）一般债券",15905]
["（二）专项债券",13120]
["三、发行登记费决算数",177]
["（一）一般债券",78]
["（二）专项债券",99]